Turn your Amusement park dream into a money-making reality! With a smart investment analysis model, highly efficient workflows, popular amusement rides, and the market-proven IP Larva, SUNHONG help you reduce risk, boost returns, and create an amusement park that stands out and delivers profit. One-Stop theme park solutions:
01 Park Assessment
02 Theme Design
03 Park Layout Planning
04 Customized Ride Development
05 Attraction Manufacturing
06 Attraction Installation
07 Operation & Management Guidance
08 After-sales Service
Before Setting Up
In operation
Project Background
The 3,400,000㎡ Larva Theme Park, designed by SUNHONG, features 12 rides that account for 38% of the total investment. These rides generate 90% of the park's revenue, achieving full cost recovery in just two years.
✔ Area: 3,400,000 ㎡
✔ Opening Date: July 2025
✔ Payback Period: 24 months
✔ Daily Break-even Visitor Volume: 51 Persons
✔ Monthly Operating Cost: $33,000 / 27 staff
✔ Total Investment: US$1,500,000（Attraction Cost US$570,000+Construction Cost US$423,000+Service & Facilities Cost: US$507,000）
Larva Theme Park RIDES
10,000 m² Theme Park Investment Payback
SUNHONG shares real data and experience from amusement park operations to illustrate equipment costs, operating expenses, and payback periods. By leveraging these insights, our theme park solutions help investors plan more effectively, optimize operational efficiency, and achieve faster profitability
| Payback Period | Total Investment (USD) | Monthly Revenue Target (USD) | Daily Revenue Target (USD) | Price per Customer (USD) | Daily Visitors Required | Break-even Daily Visitors |
| 6 months | US$ 846,000 | US$ 140,900 | US$ 4,700 | US$ 28.6 | 164 | 25 |
| 1 year | US$ 846,000 | US$ 70,450 | US$ 2,350 | US$ 28.6 | 82 | 25 |
| 2 years | US$ 846,000 | US$ 35,225 | US$ 1,175 | US$ 28.6 | 41 | 25 |
| Item | Value (USD) | Description | ||||
| Total Investment | US$ 846,000 | Fixed value | ||||
| Price per Customer | US$ 28.6 | Adjustable | ||||
| Monthly Fixed Operating Cost | US$ 16,089 | — | ||||
| Break-even Monthly Visitor Volume | 563 persons | Monthly Fixed Operating Cost ÷ Price per Customer | ||||
| Break-even Daily Visitor Volume | 19 persons | Break-even Monthly Visitor Volume ÷ 30 | ||||
| The monthly profit after recovering the costs within 6 months | US$ 124,911 | Monthly sales revenue - operating costs: 141,000-16,089 = US$124,811 | ||||
| The monthly profit after recovering the costs within 12 months | US$54,411 | Monthly sales revenue - operating costs: 70,500-16,089=US$54,361 | ||||
| The monthly profit after recovering the costs within 12 months | US$19,161 | Monthly sales revenue - operating costs: 35,250-16,089=US$19,361 | ||||
complete Projects
01 Seaside Fortress Theme Park
Area: 140,000 m²
Attraction Cost: US$310,000
Payback Period: 18 months
Opening Date: March 2024
02 Larva-Themed Park Near Stadium
Area: 8,000 m²
Attraction Cost: US$270,000
Payback Period: 18 months
Opening Date: March 2025
03 Larva City Adventure Theme Park
Area: 6,000 m²
Attraction Cost: US$570,000
Payback Period: 24 Months
Opening Date: October 2025
04 Cultural Town Larva Theme Park
Area: 13,000 m²
Attraction Cost: US$220,000
Payback Period: 18 Months
Opening Date: July 2023
05 Commercial Center Amusement Park
Area: 7,000 m²
Attraction Cost: US$200,000
Payback Period: 14 months
Opening Date: June 2022
06 Larva Theme Park & Government Collaboration
Area: 10,000 m²
Attraction Cost: US$280,000
Payback Period: 15 months
Opening Date: September 2023
07 Commercial Center Amusement Park
Area: 1,300 m²
Attraction Cost: US$157,000
Payback Period: 2 Months
Opening Date: August 2023
08 Larva Amusement Park Compact Commercial Hub
Area: 8,00 m²
Attraction Cost: US$151,000
Payback Period: 8 Months
Opening Date: June 2022
Leave a message
Ready to elevate your amusement offerings?
Contact Sunhong today to explore how we can bring your vision to life and create unforgettable experiences for your visitors.
* Rest assured that your privacy is important to us, and all information provided will be handled with the utmost confidentiality.
Copyright © 2025 SUNHONG All Reserved.
Guangzhou Shunhong Entertainment Equipment Co.,Ltd.
sunhongrides
SUNHONGAMUSEMENTRIDES
sunhongamusementrides
Scan QR Code